Mortgage Calculator

Amount to borrow:

Downpayment %:

Term (in years):

Interest rate %:

Down Payment:

Amount Financed:

Monthly Payment:

Instructions: Enter numbers and decimal points. No commas or other characters.

Log in
Not registered? Create an account
Already have an account? Log In

456 West 167th St. 1-MA, New York, NY 10032

Listing Details:
$650,000 Price
Condo Property Type
Washington Heights Neighborhood
-- Beds
1 Baths
860 Approx. Sq. Ft.
$588 Maint/CC
$182 RET
Key Features:
Allows Pets
Rooftop Access
Unit Laundry

Investment Unit – CAP RATE OF 4.9%!

Attractive space available in a luxurious condo building: Edgecombe Parc in Washington Heights. 860 sqft space situated just a few blocks from the A, C and 1 trains. Offers easy access to anywhere in the city; less than 20 minutes to Times Square. Also near to other medical facilities, including Columbia University Medical Center and New York Presbyterian Hospital. Easy access to GWB and Cross-Bronx Expressway makes it easy for clients/patients coming from NJ or LI.

The current lease is at $3,399/month, increasing 3% annually for 4 years with an option to renew for another 5 years.
Landlord pays common charges of $588 per month, and annual taxes of $2,186.
Tenant is responsible for all other expenses, utilities, etc.
Total free cash flow is over $31k annually.
* Cap rate of 4.9%.

Listing courtesy of Compass

Discuss this property with a Core agent:

Washington Heights See All Neighborhoods »